The Motley Fool Discussion Boards

Previous Page

Stocks B / Brookfield Asset Management

URL:  http://boards.fool.com/value-line-909-compared-to-307-28045567.aspx

Subject:  Value Line 9/09 compared to 3/07 Date:  10/21/2009  9:38 PM
Author:  BenGrahamMan Number:  385 of 433

 
Sept 2009 March 2007 (12/06)

Price
22.54 53.14

Total Debt 31,063 22,808

Debt Due in 5 Years 17,500 2,308

Total Interest Expense 1,770 1,100

Interest Coverage Ratio 1.1X 2.0X

Debt to Capital 82% 71%

Pension Assets 983 75

Pension Obligations 1,156 100

Common Stock O/S 571.91 339.32

Preferred Stock 1,144 689

Market Cap 12.9B 21.2B

Annual Revenues 11,000 est 6,500 est

EPS 0.75 est 1.95 est

Revs per share 19.20 est 17.27

Cash Flow Share 3.20 est 4.43

Book Value per Share 10.40 est 13.51

Operating Margin 36.0% est 54.8%

Depreciation 1,400 est 600

Net Profit 430 est 1,170

Tax Rate 8.0 % est 24.2%

Working Capital (2,000) est 1,500

Shareholder Equity 7,000 est 6,084

Return on Total Capital 3.5% est 6.5%

Return on Share Equity 6.0% est 19.2%

Retained to Common Equity 2.5% est 17.2%

All Dividends to Net Profit 69% est 21%

Analyst S. Abdou S. Abdou

5 Year Price Projection High 50 70

5 Year Price Projection Low 35 50

Institutional Holders Shares 318,487 208,013



You might be able to see table better at this link
http://www.rbcpa.com/companies/BAM_notes.html

I think this