UnThreaded | Threaded | Whole Thread (3) | Ignore Thread Prev | Next
Author: jesserivera67 Two stars, 250 posts Add to my Favorite Fools Ignore this person (you won't see their posts anymore) Number: of 72252  
Subject: Annuity-calculating NPV Date: 10/5/2003 6:33 PM
Post New | Post Reply | Reply Later | Create Poll Report this Post | Recommend it!
Recommendations: 0
Now that all of you have me obsessed with making sure I have this right and comparing apples to apples...let's begin with the constants:

Assets: $199,000
Estimated Annual Growth: 6%
Term: 7 years (until they start withdrawing)
Fees: 2.34% (the actual fees of the annuity)

American Express results:
Total Fees: $38,421.95
Foregone Earnings: $7,281.09
Total Fees and Foregone earnings: $45,703.04
Total Assets after 7 years subtracting fees: $253,519.39

Vanguard results (.3% fees)
Total Fees: $4,837.59
Foregone Earnings: $889.12
Total Fees and Foregone earnings: $5,726.70
Forgone earnings on $16,000 surrender charge: $24,058
Total Assets after 7 years subtracting fees: $269,437.63

Now the following is the calculation for standard Present Value:


FV
PV = -------------
n
(1 + r)

Now if I understand the NPV correctly it would equate to the PV-I where I respresents the Initial Investment...

NPV for the Vanguard is $183,000...got it.

NPV for Amex more complex as it is in the annuity. Here's where I'm struggling...If I understand correctly using numbers from above, the FV of the Amex example is $253,519, So using the above equation...

PV = $168,604

Meaning in order to get $253,519 in 7 years at 6% interest, I should be starting off with no more that $168,604...but...

NPV = PV - I
NPV = $168,604 - $199,000
NPV = -$30,395

Since NPV is a negative number, meaning with this investment I'm starting with $199,000 or $30k more than I should I should pull out...have I got this right now? Whew...




Post New | Post Reply | Reply Later | Create Poll Report this Post | Recommend it!
Print the post  
UnThreaded | Threaded | Whole Thread (3) | Ignore Thread Prev | Next

Announcements

The Retire Early Home Page
Discussion on accelerating retirement day.
Invest Better Hub
Take advantage of our newest free service, Invest Better!
New Fool-Branded Credit Card Available!
How does your card compare to ours?
Post of the Day:
Supernova Phoenix 1

When Does the Party End?
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
Facebook Fool Fan Club
Be a fan of the Fool over on Facebook!
Community Home
Speak Your Mind, Start Your Blog, Rate Your Stocks

Community Team Fools - who are those TMF's?
Get the Fool Phone App
Save and share content, zero in on sectors, podcasts, and much more!
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and "#1 Media Company to Work For" (BusinessInsider 2011)! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.
Advertisement