|
Recommendations: 3
Here is an example of the income stream produced by a dividend blend combination. You NEVER sell any shares to generate income. (You do sell shares at times to improve the quality of your holdings.)
Simplified Automatic Allocator Investment Portfolios Total: 100000 High Growth Portfolio: Dividend Yield: 4.50 percent Dividend Growth: 7.50 per year (nominal) Allocation: 50 percent High Yield Portfolio: Dividend Yield: 8.20 percent Dividend Growth: 0.00 per year (nominal) Allocation: 50 percent Initial TIPS Balance: 0 TIPS Rate: 2.00 percent (real) Inflation: 3.00 percent Total Invested: 100000 WITHDRAWAL AMOUNT: 6300 per year (real)
..............Dividend..Retiree..TIPS Year.......Income....Income...Balance 0.. 6350.. 6300.. 0 1.. 6329.. 6300.. 50 2.. 6316.. 6300.. 80 3.. 6310.. 6300.. 97 4.. 6313.. 6300.. 109 5.. 6323.. 6300.. 124 6.. 6342.. 6300.. 149 7.. 6369.. 6300.. 194 8.. 6404.. 6300.. 267 9.. 6448.. 6300.. 376 10.. 6501.. 6300.. 532 11.. 6563.. 6300.. 744 12.. 6634.. 6300.. 1023 13.. 6715.. 6300.. 1377 14.. 6805.. 6300.. 1820 15.. 6905.. 6300.. 2361 16.. 7015.. 6300.. 3013 17.. 7135.. 6300.. 3788 18.. 7266.. 6300.. 4699 19.. 7409.. 6300.. 5760 20.. 7562.. 6300.. 6983 21.. 7727.. 6300.. 8385 22.. 7904.. 6300.. 9980 23.. 8094.. 6300.. 11783 24.. 8296.. 6300.. 13813 25.. 8512.. 6300.. 16085 26.. 8741.. 6300.. 18618 27.. 8984.. 6300.. 21431 28.. 9242.. 6300.. 24544 29.. 9516.. 6300.. 27977 30.. 9805.. 6300.. 31753 31.. 10110.. 6300.. 35892 32.. 10432.. 6300.. 40420 33.. 10772.. 6300.. 45361 34.. 11130.. 6300.. 50741 35.. 11507.. 6300.. 56586 36.. 11904.. 6300.. 62925 37.. 12321.. 6300.. 69787 38.. 12759.. 6300.. 77204 39.. 13220.. 6300.. 85207 40.. 13703.. 6300.. 93831 41.. 14210.. 6300.. 103111 42.. 14742.. 6300.. 113083 43.. 15300.. 6300.. 123787 44.. 15885.. 6300.. 135262 45.. 16497.. 6300.. 147552 46.. 17139.. 6300.. 160700 47.. 17811.. 6300.. 174753 48.. 18515.. 6300.. 189760 49.. 19252.. 6300.. 205770 50.. 20023.. 6300.. 222837
|
|
|
Announcements
|