No. of Recommendations: 0
Starting in 1929:

		January 1			                  December 31			
		         4.5%						
Year	Nest Egg	Withdrawal	Nest Egg	Earnings	Nest Egg	Year	Net After Tax 	
1	$1,000,000 	$45,000 	$955,000 	($139,812)	$815,188 	1	$31,500 	-14.64%
2	$815,188 	$36,683 	$778,505 	($222,574)	$555,930 	2	$25,678 	-28.59%
3	$555,930 	$25,017 	$530,913 	($236,150)	$294,763 	3	$17,512 	-44.48%
4	$294,763 	$13,264 	$281,499 	($26,461)	$255,038 	4	$9,285 	-9.40%
5	$255,038 	$11,477 	$243,561 	$140,608 	$384,169 	5	$8,034 	57.73%
6	$384,169 	$17,288 	$366,881 	$15,519 	$382,400 	6	$12,101 	4.23%
7	$382,400 	$17,208 	$365,192 	$163,131 	$528,324 	7	$12,046 	44.67%
8	$528,324 	$23,775 	$504,549 	$164,231 	$668,780 	8	$16,642 	32.55%
9	$668,780 	$30,095 	$638,685 	($221,113)	$417,572 	9	$21,067 	-34.62%
10	$417,572 	$18,791 	$398,781 	$112,337 	$511,118 	10	$13,154 	28.17%
11	$511,118 	$23,000 	$488,118 	$9,567 	$497,685 	11	$16,100 	1.96%
12	$497,685 	$22,396 	$475,289 	($35,362)	$439,928 	12	$15,677 	-7.44%
13	$439,928 	$19,797 	$420,131 	($40,459)	$379,672 	13	$13,858 	-9.63%
14	$379,672 	$17,085 	$362,587 	$58,413 	$421,000 	14	$11,960 	16.11%
15	$421,000 	$18,945 	$402,055 	$113,339 	$515,394 	15	$13,261 	28.19%
16	$515,394 	$23,193 	$492,201 	$105,380 	$597,582 	16	$16,235 	21.41%
17	$597,582 	$26,891 	$570,691 	$219,259 	$789,950 	17	$18,824 	38.42%
18	$789,950 	$35,548 	$754,402 	($44,661)	$709,741 	18	$24,883 	-5.92%
19	$709,741 	$31,938 	$677,803 	$22,910 	$700,713 	19	$22,357 	3.38%
20	$700,713 	$31,532 	$669,181 	$15,525 	$684,706 	20	$22,072 	2.32%
21	$684,706 	$30,812 	$653,894 	$132,479 	$786,373 	21	$21,568 	20.26%
22	$786,373 	$35,387 	$750,986 	$222,893 	$973,879 	22	$24,771 	29.68%
23	$973,879 	$43,825 	$930,054 	$194,102 	$1,124,157 	23	$30,677 	20.87%
24	$1,124,157 	$50,587 	$1,073,570 	$142,892 	$1,216,462 	24	$35,411 	13.31%
25	$1,216,462 	$54,741 	$1,161,721 	$3,834 	$1,165,555 	25	$38,319 	0.33%
26	$1,165,555 	$52,450 	$1,113,105 	$559,446 	$1,672,551 	26	$36,715 	50.26%
27	$1,672,551 	$75,265 	$1,597,286 	$404,113 	$2,001,400 	27	$52,685 	25.30%
28	$2,001,400 	$90,063 	$1,911,337 	$162,081 	$2,073,418 	28	$63,044 	8.48%
29	$2,073,418 	$93,304 	$1,980,114 	($205,536)	$1,774,578 	29	$65,313 	-10.38%
30	$1,774,578 	$79,856 	$1,694,722 	$759,744 	$2,454,466 	30	$55,899 	44.83%
Print the post  

Announcements

The Retirement Investing Board
This is the board for all discussions related to Investing for and during retirement. To keep the board relevant and Foolish to everyone, please avoid making any posts pertaining to political partisanship. Fool on and Retire on!
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Community Home
Speak Your Mind, Start Your Blog, Rate Your Stocks

Community Team Fools - who are those TMF's?
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.
Advertisement