UnThreaded | Threaded | Whole Thread (318) | Ignore Thread Prev | Next
Author: Rayvt Big gold star, 5000 posts Top Favorite Fools Add to my Favorite Fools Ignore this person (you won't see their posts anymore) Number: of 76418  
Subject: Re: Hi gang... wow!!! Date: 9/14/2013 3:16 PM
Post New | Post Reply | Reply Later | Create Poll Report this Post | Recommend it!
Recommendations: 1
Still working on your long post, so can't comment on that yet.

A follow-on to my earlier post, using number from it:

Quick look at my spreadsheet as it is right now.

This illustration (that Dave posted the link to) says "average historical rates". Let's arbitrarily go back 50 years, to 1963, and run it from there. 26 + 50 = 76, which is a not untypical death age.
(BTW, I'm running the spreadsheet as I'm typing, so I don't know ahead of time how the figures will turn out.)

IUL, fee= 22 bps, 0% floor, 12% cap, initial $15,000, month addition $150
Value at end of 50 years (Jan 2013): $1,104,000

S&P500 B&H, E/R= 9 bps, initial $15,000, month addition $135 ($1800 - 90 - 90 per yr), no deduction for life insurance.
Value at end of 50 years (Jan 2013): $3,280,000
.

Not really fair, since we've ignored life insurance. The premium starts at $49/yr (age 26) and goes to $1415/yr (age 65). The 25'th year (age 50) it is $280/yr, so let's use that as the average.

S&P500 B&H, initial $15,000, month addition $112 ($1800 - 90 - 90 - 280 per yr).
Value at end of 50 years (Jan 2013): $2,972,000

Note that this assumes no tax on dividends. With a 15% dividend tax the final value is $2,439,000


*********
Let's check for a 1973 start, just in time to get hit by the 1973-4 bear market -- it took 7 years for S&P500 to recover back to the Jan 1973 level.

IUL, fee= 22 bps, 0% floor, 12% cap, initial $15,000, month addition $150
Value at end of 40 years (Jan 2013): $586,000


S&P500 B&H, initial $15,000, month addition $112 ($1800 - 90 - 90 - 280 per yr).
Value at end of 40 years (Jan 2013): $1,215,000

*********
For the 1963 start, running 40 years (to Jan 2003)
IUL, fee= 22 bps, 0% floor, 12% cap, initial $15,000, month addition $150
Value at end of 40 years (Jan 2003): $559,000

S&P500 B&H, initial $15,000, month addition $112 ($1800 - 90 - 90 - 280 per yr).
Value at end of 40 years (Jan 2003): $1,509,000


The fee percentage for the IUL still troubles me. Some people might argue that the fee should be the percentage of the death benefit not the cash value. In that case, 22 bs is too high. Turns out that it doesn't matter. If the fee is only 5 bps, the final value is $590K -- only a minor improvement over the $559K at 22 bps.
Post New | Post Reply | Reply Later | Create Poll Report this Post | Recommend it!
Print the post  
UnThreaded | Threaded | Whole Thread (318) | Ignore Thread Prev | Next

Announcements

The Retire Early Home Page
Discussion on accelerating retirement day.
Foolanthropy 2014!
By working with young, first-time moms, Nurse-Family Partnership is able to truly change lives – for generations to come.
When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Post of the Day:
Macro Economics

Looking at Currency Ratios
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
Community Home
Speak Your Mind, Start Your Blog, Rate Your Stocks

Community Team Fools - who are those TMF's?
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and "#1 Media Company to Work For" (BusinessInsider 2011)! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.
Advertisement