Message Font: Serif | Sans-Serif
No. of Recommendations: 3
Tilson's IV estimate is $180K

Seems a little more reasonable than his figures usually do.

For earnings, he pencils in $8000 pretax plus $600 cyclically adjusted underwriting profit, total $8600.
FWIW that's 13.5% higher than my $7236 pretax plus $344, total $7580.
He used a figure for underwriting profit that implies -1.39% cost of float versus my -0.8%.
The derivation of my figures is described here
Using my earnings and his multiples you get a value of $173,473.

He actually uses a higher earnings multiple than mine: 8x pretax earnings rather than the 9x I use.
That's extremely conservative on his part.
A P/E of 12.3x is pretty darned good for that set of businesses.

On the other hand, mine is more conservative mainly due to placing a 20%
haircut on investments per share due to the perpetual drag of cash.

It's pretty much impossible these days to come up with a value figure under $150,000.

Print the post  


When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.