Using my current methods

KO

CoD = 4.5% - 5.29%
COE = 8.7% - 9.7%
WACC = 6.82% - 7.73%

Funny how things balance out your cost of debt is lower than mine while my cost of equity is higher. The lower end of the range is market derived the higher end is based on "normal" ratings spreads.

Thanks for sharing Ice, it is much appreciated. Sometime you wonder if you are actually running the race really well or if you took a wrong
turn.

BTW if you are slow and steady for a fair price chaser you may want to re-look at KO unless you have enough already.

jack