No. of Recommendations: 2
what I want to solve for is the total income distribution over a 10 year drawdown in full. The naked position will do a straight liquidation, and the IUL will continue the 0/12 principal growth

After thinking about it, I can't make any sense out of it.

Do people actually do this? Do a 10-year liquidation (or "income distribution")? Why?

Usually people in retirement want a more-or-less constant periodic monthly income stream to last their entire life expectancy -- or typically 25-30 years. I can't see many people wanting to do some method where the amount varies greatly depending on the growth (or lack thereof) in the investment account, and have it exhausted in 10 years.

Naively, the 1st year distribution would be 10% (1/10), the 2nd year 11% (1/9) of the balance, the 3rd year 12.5% (1/8), etc.

In the example, at the start of the 10 year drawdown period, 10mSMA account balance is $421K. In the IUL account balance is $184K.

All else being equal, the first will deliver a total distribution in the neighborhood of $421K, and the second will deliver about $184K.

Income of $42K per year is more than $18K per year. If the first loses 50% inthe first and never recovers, that would be $21K per year. Which is *still* more than $18K.

So what are we trying to determine? That in a very bad case the IUL would only be a little worse than the S&P, as opposed to much worse in the case that there isn't a bear market? Who cares? Worse is worse.

Also, in deccumulation, the 0% floor isn't really 0% anymore. With a 10% withdrawal rate, the effective floor is -10%, because that's how much your account will go down if the market has a loss.

But the cap is still 12%, so everything works against you. You face a maximum decline of -10% (0% floor minus 10% withdrawal), but the most you can grow is 2% (12% cap minus 10% withdrawal).

One -10% drop will wipe out five 2% increases. So basically the IUL will always steadily glide down to zero.

But the S&P delivers anywhere between 2 and 3 times the annual income. And the headroom on the high side isn't capped at 2% -- it goes all the way out to 30%+ (albeit with decreasing frequency at higher gains).

I already did the chart showing a constant $1500/mo draw. IUL is visible headed for zero, and the S&P account is still increasing.

But, okay, I can change the parameters to see what constant draw takes the account to zero on 12/31/2012.

For $10,000 initial deposit and $100/mo, IUL with 0/2; S&P 10mSMA:
Balance on 1/1/2002: IUL = $183,600 S&P500@10mSMA = $427,536

Fixed withdraw of $1,975/mo takes the IUL to zero.
120 mo @$1975 = $237,000.

Fixed withdraw of $4,630/mo takes the S&P500@10mSMA to zero.
120 mo @$4630 = $555,600.

$4,630 is greater than $1,975
$555,600 is greater than $237,000

I don't see any particular reason to go further, to be more exact. One is TWICE as good as the other -- and that's in a time-period with 2 large bear markets. What more would you want to know?
Print the post  


The Retire Early Home Page
Discussion on accelerating retirement day.
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Community Home
Speak Your Mind, Start Your Blog, Rate Your Stocks

Community Team Fools - who are those TMF's?
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.