No. of Recommendations: 3
Well, my beloved APC cratered after guiding lower
during their conference call, and they dropped
out of the first tier. Here's the latest
numbers:
John
The Motley Fool's Rule Maker Ranker
Version 2.0 -- Last Updated April 19, 1999
Hey Fool, start here! (drop your mouse on this to read)
Continue Here for Instructions
Financial AnalysiCompany Being Evaluated Competitor #1 Competitor #2 Competitor #3
American Power Conversions Emerson Electric SPX <Fill in Name>
Current Period Year-ago PeriodYear-over-Year Current Period Current Period Current Period
7/2/00 6/27/99 Growth 6/30/00 6/30/00 <Date>
Income Statement . . .
Sales 365,745 315,462 15.9% 4,041,800 695,100
Cost of Goods S 201,344 176,909 13.8% 2,605,100 461,800
Net Income 57,600 42,814 34.5% 373,700 48,500
Shares Outstand 201,040 195,177 3.0%
Balance Sheet . . .
Cash & Equivale 382,665 271,819 40.8% 402,500 30,000
Current Assets 907,286 753,093 20.5% 5,664,200 1,012,200
Short-term Debt 0 1,008 -100.0% 3,353,600 117,900
Current Liabili 209,215 191,913 9.0% 6,015,300 752,700
Long-term Debt 0 0 No Debt 1,752,900 1,090,300
1 1 0Competitors
Margins & Ratios . . .
Gross Margins 44.9% 43.9% 1.0 35.5% 33.6% 34.6%
Net Margins 15.7% 13.6% 2.2 9.2% 7.0% 8.1%
Cash-to-Debt No Debt! 269.66Eliminated Debt 0.08 0.02 0.07
Net Cash 382665.0 270811.0 41.3% -4704000.0 -1178200.0 -2941100.0
Fool Flow Ratio 2.51 2.52 -0.5% 1.98 1.55 1.76
Continue Here
Ranking Rule Makers
1) Brand Points (0-1) 3) Financial Dire Points (0-3)
Familiarity 1 Sales Growth 3
Openness 1 Gross Margins 3
Optimism 1 Net Margins 3
Legitimacy 1 Shares Outstandin 2
Inevitability 1 Cash-to-Debt 3
Solitariness 1 Fool Flow Ratio 1
Humor 1 Expansion Potenti 3
Subtotal 7 Subtotal 18
2) Financial Loca Points (0-2) 4) Monopoly Statu Points (0-4)
Mass Market Habit 0 Gross Margins 4
Gross Margins 1 Net Margins 4
Net Margins 2 Net Cash 4
Cash-to-Debt 2 Fool Flow Ratio 0
Fool Flow Ratio 0 Convenience 4
Your Interest 2 Subtotal 16
Subtotal 7
5) Your Enjoymen 1
Total Score 49 Second Tier
Finished? Don't forget to save!
Want to modify this sheet?
About the Rule Maker Portfolio
The Motley Fool