No. of Recommendations: 3
The Dutch auction of Zion Bankcorp's 5-year, 5%, triple-BBBs closes on 07/27. At the current, market-clearing price of 97.000, the bond would offer a nominal 5.70% to maturity. Is this a good deal? On the surface, it would seem to be, given their current yield-curve below (where price includes a commish of a $1 a bond and the YTMs are as E*Trade calculates them):

Cpn Due Price YTM
5.000 11/07/12 103.861 1.92%
5.650 05/15/14 104.100 4.08%
7.750 09/23/14 109.950 4.34%
6.000 09/15/15 104.100 4.89%
5.500 11/16/15 103.600 4.57%
5.500 11/16/15 101.615 5.08%
5.500 05/10/16 101.972 2.94%(YTC)

However, taxes have to be paid on gains, and inflation will erode returns. So let’s run the numbers. Excel’s YIELD formula asks for the following facts: Settlement, Maturity, Coupon_Rate, Purchase_Price Remption_ Price, Coupon_Frequency, and (optionally) Year_Type, as below:


If one’s marginal tax-rate on ordinary-income is 25% and on cap-gains, 15%, then the coupon degrades to .035 and the redemption to 97.450. When those numbers are used in the formula, the YTM becomes 3.69%. But the situation is worse. If inflation is assumed to be 5%, then the coupon is further degraded and becomes .031 and the redemption degrades to 78.297. The net-effect is that buying the bond at 97 would result in an annual loss of purchasing-power of about 47 bps, aka, a tax-and-inflation-adjusted YTM of (0.47%) That’s tolerable, but it probably wasn’t what was intended, nor what will be achieved, because it is probable that the bond will be sold at a higher price than the current bid. Some fussing in Excel suggests that a price of 94.935 would put a buyer even, and anything less would begin to appreciate capital.

Why run these kinds of exercises? So that one's bond-shopping can be done efficiently, 500 bonds at time, to find the very few that merit a further look.
Print the post  


What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.