No. of Recommendations: 0
Hi Jim, thanks for sharing your model!
A few questions/comments:

- As I understand, RV doesn't include income taxes, selling&marketing, general&admin and CapEx. Why don't you adjust RV downward to account for those items?

- RV also doesn't include the revenue generated by the purchase&installation of the solarpower system for customers who didn't choose the $0 upfront-cost-though-higher-fixed-lease-payments. Or does it? That extra revenue should increase the fair value.

- Would it you deem it too preposterous to try to model the gross expenses? Based on the $1409M value of ENPR, if you assume that they are evenly distributed throughout the next 20 years as an annuity, you get a PV(@6%) of $808M. Contrast it to the NoRenewal RV value of $364M and you would get something akin to a gross margin of 45%. This of course ignores the timing of the cashflows (specifically, the purchase of expensive solar power systems in the begining), so we can't model them as annuities. I'm thinking that maybe we can roughly solve this issue by comparing RV changes relative to SolarPowerSys Purchases investing outflows and figure out a way to model gross expenses.

- Why use a 6% discount rate? How did the company come up with that figure? Why don't you use a higher figure, and how would you go about doing that?

Print the post  


What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Contact Us
Contact Customer Service and other Fool departments here.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.