Skip to main content
Message Font: Serif | Sans-Serif
 
No. of Recommendations: 4
Greetings,
Now that I have current numbers for some of Intel's
 competitors, I have re-done the Rule Maker Ranking 
Spreadsheet for Intel.

It is basically the same as what I posted last week,
 though there is a 2 point difference, due to the fact
that AMD's Fool Flow Ratio is just a bit higher than 
Intel's.

This still leaves Intel with a 52 ranking.

Patrick


                 The Motley Fool's Rule Maker Ranker
                               Version 2.0 -- Last Updated April 19, 1999

                 Hey Fool, start here! (drop your mouse on this to read)

                 Continue Here for Instructions


Financial AnalysiCompany Being Evaluated                      Competitor #1  Competitor #2 Competitor #3

                     Intel                                         AMD          Motorola   <Fill in Name>
                 Current PeriodYear-ago PerioYear-over-Year  Current Period  Current PeriodCurrent Period
                     Dec-99        Dec-98       Growth           Dec-99          Dec-99        <Date>
Income Statement . . .
  Sales                  8,212         7,614     7.9%                    969         8,498
  Cost of Goods S        3,176         3,160     0.5%                    582         5,606
  Net Income             2,108         2,064     2.1%                     65           349
  Shares Outstand        3,336         3,325     0.3%

Balance Sheet . . .
  Cash & Equivale       11,788         7,626     54.6%                   597         3,345
  Current Assets        17,819        13,475     32.2%                 1,410        16,503
  Short-term Debt          230           159     44.7%                     0         2,504
  Current Liabili        7,099         5,804     22.3%                   911        12,416
  Long-term Debt           955           702     36.0%                 1,427         3,089
                                                                            1             1             0Competitor
Margins & Ratios . . .
  Gross Margins           61.3%         58.5%     2.8                   39.9%         34.0%                   37.0%
  Net Margins             25.7%         27.1%    -1.4                    6.7%          4.1%                    5.4%
  Cash-to-Debt             9.95          8.86    12.3%                   0.42          0.60                    0.56
  Net Cash              10603.0        6765.0    56.7%                 -830.0       -2248.0                 -1539.0
  Fool Flow Ratio          0.88          1.04   -15.3%                   0.89          1.33                    1.11


                 Continue Here

Ranking Rule Makers

1) Brand          Points (0-1)                              3) Financial Dire Points (0-3)
Familiarity                   1                             Sales Growth                  1
Openness                      1                             Gross Margins                 3
Optimism                      1                             Net Margins                   1
Legitimacy                    1                             Shares Outstandin             2
Inevitability                 1                             Cash-to-Debt                  2
Solitariness                  1                             Fool Flow Ratio               3
Humor                         1                             Expansion Potenti             3
  Subtotal                    7                               Subtotal                   15

2) Financial Loca Points (0-2)                              4) Monopoly Statu Points (0-4)
Mass Market Habit             1                             Gross Margins                 4
Gross Margins                 2                             Net Margins                   4
Net Margins                   2                             Net Cash                      4
Cash-to-Debt                  2                             Fool Flow Ratio               2
Fool Flow Ratio               2                             Convenience                   4
Your Interest                 2                               Subtotal                   18
  Subtotal                   11
                                                            5) Your  Enjoymen             1

                   Total Score             52  TopTier!

                 Finished?  Don't forget to save!

                 Want to modify this sheet?

                 About the Rule Maker Portfolio

                 The Motley Fool
Print the post Back To Top
No. of Recommendations: 0
Carach,

Where did you get the Q4 numbers? The most current SEC filings I could find on INTC were Q3. Thanks in advance.

Regards,
RD
Print the post Back To Top
No. of Recommendations: 0
Where did you get the Q4 numbers? The most current SEC filings I could find on INTC were Q3.

rdfrazier,

You can get the 1999Q4 numbers for Intel from their latest earnings release. It is available from their website at the following link:

http://www.intel.com/intel/finance/earnings.htm

Hope this helps.

the LanceMan
Print the post Back To Top