Spammer,

I am trying to learn more about jdsu as well as the discounted cash flow model, so I would be very interested. Unfortunately, I am poor and haven't been able to give bill the money he requires for the latest and greatest excel program (still happily cranking along with 7.0). If you post this in a 4.0 worksheet (I use this as a standard whenever I share my worksheets, given that it is readily readable by just about any excel out there), I will happily take a look at your work.

Thanks!

billiruben