Skip to main content
The boards are getting a new home!

We're pleased to announce an update is coming to the community boards.

Sunday, September 25th: We are migrating the boards to a new platform. The site is currently in read-only mode and we will bring it back online as soon as the migration is complete. | The Motley Fool Community
This Board Has Moved

This board has been migrated to our new platform! Click below to continue the discussion on the new site.

Go to the New Site
Message Font: Serif | Sans-Serif
No. of Recommendations: 0
"To illustrate, let's look at Seaboard (SEB), which has food processing and shipping interests.

Key data:

Stock price: $1,850
Shares outstanding: 1.26 million
EPS: $203
Tangible book: $949
5-year growth rate: 7% (my estimate)
Discount rate: 10%

The first thing we do is subtract SEB's tangible book value from the stock price. $1,850 - $949 = $901. Thus, $949 of SEB's $1,850 stock price is explained by its "hard" corporate net worth, and the other $901 by future earnings.

Next, subtract projected cumulative earnings over the next five years from this $901 figure above. Given my estimate of an annual 7% growth rate and a 10% discount rate, the present value of SEB's next five years' worth of earnings is $935. Since $935 is greater than $901, SEB's Euphoria Ratio is 0%. Between SEB's net physical assets and the next five years worth of EPS, you more than cover the $1,850 stock price. Investors are not keen on this business, you can say."

Forgive me for being slow, but how do come up with the present value of SEB"s next five years worth of earnings is $935? I must be doing something wrong. No matter how I run the numbers, I'm not getting $935.....

If anybody knows, help me! It doesn't have to be Hewitt. Thanks!
Print the post  


When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Contact Us
Contact Customer Service and other Fool departments here.
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.