Skip to main content
Message Font: Serif | Sans-Serif
 
No. of Recommendations: 3
Here is a RMRanker Spreadsheet for Intel:


                                The Motley Fool's Rule Maker Ranker
                                Version 3 -- Updated June 2000

                                               Hey Fool, start here!      (point your mouse right HERE)

                                Continue Here for Instructions

                                                                                 (Please read all three of these competitor comments.)
Financial AnalysiCompany Being Evaluated                          Competitor #1   Competitor #2  Competitor #3

                      Intel                                            AMD       <Fill in Name> <Fill in Name>
                 Current Period Year-ago PeriodYear-over-Year    Current Period  Current Period Current Period
                      2000           1999          Growth             2000           <Date>         <Date>
Income Statement
  Sales                  33,726         29,389      14.8%                  4,644
  Cost of Goods S        12,650         11,836      6.9%                   2,515
  Net Income             10,535          7,314      44.0%                    889
  Shares Outstand         6,986          6,940      0.7%

Balance Sheet
  Cash & Equivale        13,473         11,400      18.2%                  1,293
  Current Assets         21,150         17,819      18.7%                  2,658
  Short-term Debt           378            230      64.3%                    130
  Current Liabili         8,650          7,099      21.8%                  1,224
  Long-term Debt            707            955     -26.0%                  1,168

Cash Flow Statement
  Operating Cash         12,827         12,134      5.7%                   1,206
  Capital Expendi         6,674          3,403      96.1%                    805
                                                                                1              0              0
Margins & Ratios . . .                                                                                         Competitors' Average
  Gross Margins            62.5%          59.7%      2.8                    45.9%                                   45.9%
  Net Margins              31.2%          24.9%      6.4                    19.1%                                   19.1%
  Cash-to-Debt             12.42           9.62     29.1%                    1.00                                    1.00
  Net Cash               12388.0        10215.0     21.3%                    -4.8                                    -4.8
  Fool Flow Ratio           0.93           0.93     -0.7%                    1.25                                    1.25
  Cash King Margi          18.2%          29.7%     -11.5                    8.6%                                    8.6%


                  Continue Here

Ranking Rule Makers

1) Brand          Points (0-1)                                  3) Financial Dire Points (0-3)
Familiarity                    1                                Sales Growth                   2
Openness                       1                                Gross Margins                  3
Optimism                       1                                Net Margins                    3
Legitimacy                     1                                Shares Outstandin              2
Inevitability                  1                                Cash-to-Debt                   2
Solitariness                   0                                Fool Flow Ratio                1
Humor                          0                                Expansion Potenti              2
  Subtotal                     5                                  Subtotal                    15

2) Financial Loca Points (0-2)                                  4) Monopoly Statu Points (0-4)
Mass Market Habit              1                                Gross Margins                  4
Gross Margins                  2                                Net Margins                    4
Net Margins                    2                                Net Cash                       4
Cash-to-Debt                   2                                Fool Flow Ratio                4
Fool Flow Ratio                2                                Convenience                    4
Your Interest                  2                                  Subtotal                    20
  Subtotal                    11
                                                                5) Your  Enjoymen              1

                   Total Score               52   Top Tier!

                 Finished?  Don't forget to save!

                 Want to modify this sheet?


Donald Hoang
Print the post  

Announcements

When Life Gives You Lemons
We all have had hardships and made poor decisions. The important thing is how we respond and grow. Read the story of a Fool who started from nothing, and looks to gain everything.
Contact Us
Contact Customer Service and other Fool departments here.
What was Your Dumbest Investment?
Share it with us -- and learn from others' stories of flubs.
Work for Fools?
Winner of the Washingtonian great places to work, and Glassdoor #1 Company to Work For 2015! Have access to all of TMF's online and email products for FREE, and be paid for your contributions to TMF! Click the link and start your Fool career.