Skip to main content
Message Font: Serif | Sans-Serif
 
No. of Recommendations: 2
The front page of the 10-K shows the following share counts as of February 13, 2020:

Class A Common Stock: 700,396
Class B Common Stock: 1,385,994,959

On page K-68, we see that Average equivalent Class B shares outstanding are 2,450,919,020 as of December 31, 2019.

If we convert the share count on the front page as of February 13, 2020 to an equivalent Class B total outstanding, we get to 2,436,588,059. That is a difference of 14,330,961 shares or ~$3.2B of additional repurchases since December 31.

Am I missing something here?

-RoyalScribe
Print the post Back To Top
No. of Recommendations: 3
The front page of the 10-K lists the actual shares outstanding on 13Feb.

The K-68 lists the average shares outstanding over the time period.

They have purchased about 847k B equivalent shares from 31Dec to 13Feb.
Print the post Back To Top
No. of Recommendations: 0
Ah, that makes more sense. Thanks for the clarification!
Print the post Back To Top
No. of Recommendations: 2

Am I missing something here?


Yes I think so because you are using the "average" figure through the year from page K-68. You need the snapshot as of Dec 31.

The right figure should be on page K-103 which gives the number of shares outstanding at Dec 31. It gives 1,624,958 A equivalents which is 2437437000 B equivalents which is modestly higher than the Feb 13 level. So clearly there have been some buybacks in Jan/Feb but maybe only worth around $180m odd.
Print the post Back To Top